2025 Budet approval – vid2o minues

January 14, 2025 Board Meeting via Zoom

Agenda adoption of 2025 budget – proposed budget below

The budget was adopted as submitted.

2025 Budget AMOUNT
Insurance $     5,500.00
property taxes $     2,917.00
Website $         600.00
Landscaping $     2,000.00
Invoices/Notices $         300.00
Zoom $         200.00
Mosquito Spraying $     2,800.00
Legal $     4,000.00
Yard of month $         600.00
Misc $     1,000.00
TOTAL $  19,917.00
Anticipated Income $  24,000.00
Cash as of 12/31/2024 $  69,000.00

2025 Budget

Here’s the link to the Board meeting. The public is invited, but no participation is allowed. If you have a question, please send it to our email (braeburnglen@gmail.com) at least one day before the meeting.
The meeting is scheduled to commence at 7 pm.
Proposed 2025 budget
The Attorney fees are for demanding that people who have been behind for more than three years pay. The attorney has been given the authority to take legal action after our demand letter has been sent if the assessments are not paid. Some homeowners have already been sued.
2025 Budget  AMOUNT
Insurance  $     5,500.00
property taxes  $     2,917.00
Website  $         600.00
Landscaping  $     2,000.00
Invoices/Notices  $         300.00
Zoom  $         200.00
Mosquito Spraying  $     2,800.00
Legal  $     4,000.00
Yard of month  $         600.00
Misc  $     1,000.00
TOTAL  $  19,917.00
Anticipated Income  $  24,000.00
Cash as of 12/31/2024  $  69,000.00

End of 2024 financial Report

Our Chase statements are posted online on our website; this board believes in transparency. You can see where and what was paid or bought with the Civic Club’s funds.

2024 End-of-Year Financial Report

The amount collected was $23,295

Amount Paid out was$21,388.14

We spent $7,000 on an attorney to commence legal action to determine whether we can obtain title to the lots at the corner of Imogene and Mahoning.

The attorney has also commenced action against three property owners for nonpayment of assessments. But we collected more than we paid in attorney fees; this year, everyone over three years behind on payment will be given one more chance to pay before the account is turned over for collection. If one owes more than $170.15, they will get a second letter from us before their account is sent to the attorney.

Our 2024 budget can be found on our website’s agenda or minute records.

Month  Deposit Month  Paid-card  paid-check  fees  Total
Jan  $     5,058.76 Jan  $      362.66  $  2,808.48  $     3,171.14
Feb  $     3,242.24 Feb  $      100.00  $        4.00  $         104.00
March  $     2,103.39 March  $         50.00  $            50.00
April  $         552.92 April  $      298.52  $      100.00  $         398.52
May  $         466.42 May  $      476.84  $      100.00  $         576.84
June  $     1,047.68 June  $      710.28  $      100.00  $         810.28
July  $         850.92 July  $  1,240.95  $      100.00  $     1,340.95
Aug  $         854.61 Aug  $      339.35  $  5,353.00  $     5,692.35
Sept  $            49.71 Sept  $      509.07  $         509.07
Oct  $         518.24 Oct  $      287.71  $      300.00  $         587.71
Nov  $            19.23 Nov  $      449.17  $  7,000.00  $     7,449.17
Dec  $     8,830.88 Dec  $      398.11  $      300.00  $         698.11
TOTAL  $  23,595.00 TOTAL  $  21,388.14

 

At the end of December 2024, we had  $69,060.85

At the end of December 2023, we had $66,903.22

At the end of December 2022, we had $65,880.56

Officers

Manuel Barrera – President
Alexes Mendoza – Director
Kenia Bravo – Director
Dave Martinez
Jean Wrench

Crime Jan 2024 – Nov 2024

Crime Report Jan 1 – Oct 30

RMSOccurrenceDate NIBRSDescription StreetNo StreetName
8/8/2024 Destruction, damage, vandalism 8942 ALTAMONT
9/27/2024 Identify theft 8603 ARIEL
6/15/2024 False pretenses, swindle 8611 ARIEL
10/9/2024 Aggravated Assault 8706 ARIEL
5/26/2024 Intimidation 8714 ARIEL
5/24/2024 Theft from motor vehicle 8822 ARIEL
6/6/2024 Trespass of real property 8822 ARIEL
7/26/2024 Theft from motor vehicle 8606 BIRDWOOD
7/26/2024 Destruction, damage, vandalism 8606 BIRDWOOD
9/6/2024 All other offenses 8706 BIRDWOOD
3/16/2024 Intimidation 8706 BIRDWOOD
6/25/2024 Aggravated Assault 8711 BIRDWOOD
1/20/2024 Motor vehicle theft 8818 BIRDWOOD
1/3/2024 Destruction, damage, vandalism 8835 BIRDWOOD
8/9/2024 Burglary, Breaking and Entering 9318 BRAEBURN GLEN
9/19/2024 Intimidation 9427 BRAEBURN GLEN
7/3/2024 Identify theft 9402 CAMARGO
8/27/2024 Theft from building 9403 CAMARGO
8/27/2024 Trespass of real property 9403 CAMARGO
5/13/2024 Theft from motor vehicle 9411 CAMARGO
6/11/2024 Theft from motor vehicle 9415 CAMARGO
3/28/2024 Motor vehicle theft 8802 IMOGENE
4/18/2024 Theft from motor vehicle 8815 IMOGENE
4/27/2024 Theft from motor vehicle 8815 IMOGENE
6/23/2024 Destruction, damage, vandalism 8703 JASON
4/4/2024 Aggravated Assault 8711 JASON
4/4/2024 Destruction, damage, vandalism 8807 JASON
4/4/2024 Intimidation 8807 JASON
4/4/2024 Destruction, damage, vandalism 8807 JASON
4/19/2024 Destruction, damage, vandalism 8807 JASON
9/7/2024 Simple assault 8807 JASON
9/7/2024 Destruction, damage, vandalism 8807 JASON
10/4/2024 Destruction, damage, vandalism 8807 JASON
10/7/2024 Destruction, damage, vandalism 8807 JASON
6/23/2024 Driving under the influence 8810 MAHONING
7/22/2024 Simple assault 8814 MAHONING
8/12/2024 Destruction, damage, vandalism 8814 MAHONING
8/12/2024 Simple assault 8814 MAHONING
6/26/2024 Theft from motor vehicle 9106 MAHONING
9/6/2024 Identify theft 9302 MAHONING
9/6/2024 Credit card, ATM fraud 9302 MAHONING
9/6/2024 Robbery 9302 MAHONING
6/11/2024 Intimidation 9306 MAHONING
5/17/2024 Drug, narcotic violations 9310 MAHONING
1/2/2024 Simple assault 8607 NAIRN
9/20/2024 All other offenses 8611 NAIRN
9/20/2024 Trespass of real property 8611 NAIRN
9/20/2024 Intimidation 8611 NAIRN
2/29/2024 Motor vehicle theft 8627 NAIRN
8/7/2024 Theft from motor vehicle 8706 NAIRN
4/18/2024 Simple assault 8706 REAMER
7/19/2024 Intimidation 8706 REAMER
1/8/2024 All other larceny 8707 REAMER
7/15/2024 Theft of motor vehicle parts or accessory 8711 REAMER
5/10/2024 Intimidation 8727 REAMER
4/25/2024 Theft of motor vehicle parts or accessory 8906 REAMER
5/11/2024 All other larceny 8919 REAMER
4/24/2024 Stolen property offenses 8900 SANGAMON
3/23/2024 Intimidation 8902 SANGAMON
4/17/2024 Intimidation 8918 SANGAMON
3/23/2024 Burglary, Breaking and Entering 8918 SANGAMON
4/10/2024 Trespass of real property 8918 SANGAMON
4/10/2024 Destruction, damage, vandalism 8918 SANGAMON
4/13/2024 Aggravated Assault 8918 SANGAMON
4/13/2024 All other offenses 8918 SANGAMON
4/13/2024 Simple assault 8918 SANGAMON
7/14/2024 Simple assault 8918 SANGAMON
10/16/2024 Theft of motor vehicle parts or accessory 8918 SANGAMON
7/24/2024 Identify theft 8926 SANGAMON
1/1/2024 Aggravated Assault 8702 SHADOW CREST
3/8/2024 Trespass of real property 8710 SHADOW CREST
3/1/2024 Robbery 8718 SHADOW CREST
3/27/2024 Credit card, ATM fraud 8719 SHADOW CREST
8/31/2024 Motor vehicle theft 8723 SHADOW CREST
7/2/2024 Motor vehicle theft 8810 SHADOW CREST
6/22/2024 Aggravated Assault 8814 SHADOW CREST
5/20/2024 Theft from building 8814 SHADOW CREST
6/30/2024 Intimidation 8814 SHADOW CREST
2/18/2024 Theft from motor vehicle 8711 VALLEY VIEW
2/18/2024 Burglary, Breaking and Entering 8711 VALLEY VIEW
1/12/2024 All other offenses 8911 VALLEY VIEW
Translate »